| 区分 | 
                        当初予算額 
                         | 
                        対前年度比較 
                         | 
                     
                    
                        | 金額 | 
                        構成比 | 
                        金額 | 
                        伸び率 | 
                     
                    
                        | 議会費 | 
                        441,987 | 
                        0.7 | 
                        794 | 
                        0.2 | 
                     
                    
                        | 総務費 | 
                        8,147,459 | 
                        12.7 | 
                        △8,648 | 
                        △0.1 | 
                     
                    
                        | 民生費 | 
                        26,373,112 | 
                        41.1 | 
                        1,536,762 | 
                        6.2 | 
                     
                    
                        | 衛生費 | 
                        5,894,794 | 
                        9.2 | 
                        169,080 | 
                        3.0  | 
                     
                    
                        | 労働費 | 
                        82,286 | 
                        0.1 | 
                        3,365 | 
                        4.3  | 
                     
                    
                        | 農林水産業費 | 
                        162,035 | 
                        0.2 | 
                        54,110 | 
                        50.1 | 
                     
                    
                        | 商工費 | 
                        438,133 | 
                        0.7 | 
                        △197,478  | 
                        △31.1 | 
                     
                    
                        | 観光費 | 
                        312,022  | 
                        0.5 | 
                        △11,738 | 
                        △3.6 | 
                     
                    
                        | 土木費 | 
                        7,856,379 | 
                        12.2 | 
                        309,504 | 
                        4.1 | 
                     
                    
                        | 消防費 | 
                        2,984,914 | 
                        4.6 | 
                        195,130 | 
                        7.0 | 
                     
                    
                        | 教育費 | 
                        7,618,014 | 
                        11.9 | 
                        1,037,924 | 
                        15.8 | 
                     
                    
                        | 公債費 | 
                        3,835,885 | 
                        6.0 | 
                        △116,610 | 
                        △3.0 | 
                     
                    
                        | 諸支出金 | 
                        11,680 | 
                        0.0 | 
                        △2,495 | 
                        △17.6 | 
                     
                    
                        | 予備費 | 
                        50,000 | 
                        0.1 | 
                        0 | 
                        0.0 | 
                     
                    
                        | 合計 | 
                        64,208,700 | 
                        100.0 | 
                        2,969,700 | 
                        4.8 | 
                     
                
             
            
            
             |