| 区分 | 
                        当初予算額 
                         | 
                        対前年度比 
                         | 
                     
                    
                        | 金額 | 
                        構成比 | 
                        金額 | 
                        伸び率 | 
                     
                    
                        | 議会費 | 
                        414,559 | 
                        0.7 | 
                        △ 14,705 | 
                        △ 3.4 | 
                     
                    
                        | 総務費 | 
                        7,496,385 | 
                        13.4 | 
                        △ 345,395 | 
                        △ 4.4 | 
                     
                    
                        | 民生費 | 
                        14,717,276 | 
                        26.3 | 
                        △ 205,032 | 
                        △ 1.4 | 
                     
                    
                        | 衛生費 | 
                        5,716,422 | 
                        10.2 | 
                        236,046 | 
                        4.3 | 
                     
                    
                        | 労働費 | 
                        341,117 | 
                        0.6 | 
                        △ 109,432 | 
                        △ 24.3 | 
                     
                    
                        | 農林水産業費 | 
                        448,138 | 
                        0.8 | 
                        262,100 | 
                        140.9 | 
                     
                    
                        | 商工費 | 
                        422,949 | 
                        0.8 | 
                        △ 13,225 | 
                        △ 3.0 | 
                     
                    
                        | 観光費 | 
                        264,675 | 
                        0.5 | 
                        △ 21,509 | 
                        △ 7.5 | 
                     
                    
                        | 土木費 | 
                        8,928,460 | 
                        16.0 | 
                        △ 1,270,345 | 
                        △ 12.5 | 
                     
                    
                        | 消防費 | 
                        2,834,074 | 
                        5.1 | 
                        153,712 | 
                        5.7 | 
                     
                    
                        | 教育費 | 
                        5,924,112 | 
                        10.6 | 
                        211,476 | 
                        3.7 | 
                     
                    
                        | 公債費 | 
                        7,183,033 | 
                        12.9 | 
                        2,047,201 | 
                        39.9 | 
                     
                    
                        | 諸支出金 | 
                        1,141,800 | 
                        2.0 | 
                        10,108 | 
                        0.9 | 
                     
                    
                        | 予備費 | 
                        50,000 | 
                        0.1 | 
                        1,000 | 
                        2.0 | 
                     
                    
                        | 合計 | 
                        55,883,000 | 
                        100.0 | 
                        942,000 | 
                        1.7 | 
                     
                
             
            
            
             |