| 
                
                    
                        | 区分 | 当初予算額 
 | 対前年度比較 
 |  
                        | 金額 | 構成比 | 金額 | 伸び率 |  
                        | 議会費 | 442,585 | 0.7 | △16,856 | △3.7 |  
                        | 総務費 | 6,290,031 | 10.4 | 117,253 | 1.9 |  
                        | 民生費 | 21,816,838 | 35.8 | 1,874,376 | 9.4 |  
                        | 衛生費 | 7,588,126 | 12.5 | 856,723 | 12.7 |  
                        | 労働費 | 307,867 | 0.5 | 157,308 | 104.5 |  
                        | 農林水産業費 | 96,286 | 0.2 | △139,532 | △59.2 |  
                        | 商工費 | 662,168 | 1.1 | 2,186 | 0.3 |  
                        | 観光費 | 208,195 | 0.3 | △24,322 | △10.5 |  
                        | 土木費 | 7,654,344 | 12.6 | △1,293,926 | △14.5 |  
                        | 消防費 | 4,035,476 | 6.6 | 1,474,931 | 57.6 |  
                        | 教育費 | 6,108,274 | 10.0 | △380,847 | △5.9 |  
                        | 公債費 | 4,418,777 | 7.3 | 10,888 | 0.2 |  
                        | 諸支出金 | 1,042,533 | 1.7 | 1,318 | 0.1 |  
                        | 予備費 | 50,000 | 0.1 | 0 | 0.0 |  
                        | 合計 | 60,721,500 | 100.0 | 2,639,500 | 4.5 |  |