| 区分 | 
                        当初予算額 
                         | 
                        対前年度比較 
                         | 
                     
                    
                        | 金額 | 
                        構成比 | 
                        金額 | 
                        伸び率 | 
                     
                    
                        | 議会費 | 
                        430,035 | 
                        0.7 | 
                        △32,713 | 
                        △7.3 | 
                     
                    
                        | 総務費 | 
                        6,617,110 | 
                        10.9 | 
                        △9,883 | 
                        △0.1 | 
                     
                    
                        | 民生費 | 
                        24,974,335 | 
                        41.1 | 
                        1,937,171 | 
                        8.4 | 
                     
                    
                        | 衛生費 | 
                        5,669,446 | 
                        9.3 | 
                        △514,346 | 
                        △8.3  | 
                     
                    
                        | 労働費 | 
                        88,056 | 
                        0.1 | 
                        △6,961 | 
                        △7.3  | 
                     
                    
                        | 農林水産業費 | 
                        104,652 | 
                        0.2 | 
                        △10,954 | 
                        △9.5 | 
                     
                    
                        | 商工費 | 
                        624,808 | 
                        1.0 | 
                        2,674  | 
                        0.4 | 
                     
                    
                        | 観光費 | 
                        296,232  | 
                        0.5 | 
                        105,347 | 
                        55.2 | 
                     
                    
                        | 土木費 | 
                        7,594,491 | 
                        12.5 | 
                        220,005 | 
                        3.0 | 
                     
                    
                        | 消防費 | 
                        2,816,712 | 
                        4.6 | 
                        224,867 | 
                        8.7 | 
                     
                    
                        | 教育費 | 
                        6,482,003 | 
                        10.7 | 
                        △2,585,361 | 
                        △28.5 | 
                     
                    
                        | 公債費 | 
                        4,012,320 | 
                        6.6 | 
                        96,143 | 
                        2.5 | 
                     
                    
                        | 諸支出金 | 
                        1,023,000 | 
                        1.7 | 
                        △6,789 | 
                        △0.7 | 
                     
                    
                        | 予備費 | 
                        50,000 | 
                        0.1 | 
                        0 | 
                        0.0 | 
                     
                    
                        | 合計 | 
                        60,783,200 | 
                        100.0 | 
                        △580,800 | 
                        △0.9 | 
                     
                
             
            
            
             |