| 区分 | 
                        当初予算額 
                         | 
                        対前年度比較 
                         | 
                     
                    
                        | 金額 | 
                        構成比 | 
                        金額 | 
                        伸び率 | 
                     
                    
                        | 議会費 | 
                        445,792 | 
                        0.7 | 
                        15,814 | 
                        3.7 | 
                     
                    
                        | 総務費 | 
                        7,335,874 | 
                        12.3 | 
                        △1,137,239 | 
                        △13.4 | 
                     
                    
                        | 民生費 | 
                        23,901,826 | 
                        40.0 | 
                        495,473 | 
                        2.1 | 
                     
                    
                        | 衛生費 | 
                        5,977,147 | 
                        10.0 | 
                        △154,433 | 
                        △2.5  | 
                     
                    
                        | 労働費 | 
                        85,466 | 
                        0.1 | 
                        △2,281 | 
                        △2.6  | 
                     
                    
                        | 農林水産業費 | 
                        219,449 | 
                        0.4 | 
                        76,174 | 
                        53.2 | 
                     
                    
                        | 商工費 | 
                        658,893 | 
                        1.1 | 
                        △53,239  | 
                        △7.5 | 
                     
                    
                        | 観光費 | 
                        425,939  | 
                        0.7 | 
                        163,460 | 
                        62.3 | 
                     
                    
                        | 土木費 | 
                        7,490,148 | 
                        12.6 | 
                        274,638 | 
                        3.8 | 
                     
                    
                        | 消防費 | 
                        2,601,037 | 
                        4.4 | 
                        116,025 | 
                        4.7 | 
                     
                    
                        | 教育費 | 
                        5,579,180 | 
                        9.4 | 
                        44,399 | 
                        0.8 | 
                     
                    
                        | 公債費 | 
                        3,907,151 | 
                        6.5 | 
                        △2,928 | 
                        △0.1 | 
                     
                    
                        | 諸支出金 | 
                        1,005,532 | 
                        1.7 | 
                        △2,445 | 
                        △0.2 | 
                     
                    
                        | 予備費 | 
                        50,000 | 
                        0.1 | 
                        0 | 
                        0.0 | 
                     
                    
                        | 合計 | 
                        59,683,434 | 
                        100.0 | 
                        △166,582 | 
                        △0.3 | 
                     
                
             
            
            
             |