| 区分 | 
                        当初予算額 
                         | 
                        対前年度比較 
                         | 
                     
                    
                        | 金額 | 
                        構成比 | 
                        金額 | 
                        伸び率 | 
                     
                    
                        | 議会費 | 
                        441,193 | 
                        0.7 | 
                        △4,599 | 
                        △1.0 | 
                     
                    
                        | 総務費 | 
                        8,156,107 | 
                        13.3 | 
                        820,233 | 
                        11.2 | 
                     
                    
                        | 民生費 | 
                        24,836,350 | 
                        40.6 | 
                        934,524 | 
                        3.9 | 
                     
                    
                        | 衛生費 | 
                        5,725,714 | 
                        9.4 | 
                        △251,433 | 
                        △4.2  | 
                     
                    
                        | 労働費 | 
                        78,921 | 
                        0.1 | 
                        △6,545 | 
                        △7.7  | 
                     
                    
                        | 農林水産業費 | 
                        107,925 | 
                        0.2 | 
                        △111,524 | 
                        △50.8 | 
                     
                    
                        | 商工費 | 
                        635,611 | 
                        1.0 | 
                        △23,282  | 
                        △3.5 | 
                     
                    
                        | 観光費 | 
                        323,760  | 
                        0.5 | 
                        △102,179 | 
                        △24.0 | 
                     
                    
                        | 土木費 | 
                        7,546,875 | 
                        12.3 | 
                        56,727 | 
                        0.8 | 
                     
                    
                        | 消防費 | 
                        2,789,784 | 
                        4.6 | 
                        188,747 | 
                        7.3 | 
                     
                    
                        | 教育費 | 
                        6,580,090 | 
                        10.7 | 
                        1,000,910 | 
                        17.9 | 
                     
                    
                        | 公債費 | 
                        3,952,495 | 
                        6.5 | 
                        45,344 | 
                        1.2 | 
                     
                    
                        | 諸支出金 | 
                        14,175 | 
                        0.0 | 
                        △991,357 | 
                        △98.6 | 
                     
                    
                        | 予備費 | 
                        50,000 | 
                        0.1 | 
                        0 | 
                        0.0 | 
                     
                    
                        | 合計 | 
                        61,239,000 | 
                        100.0 | 
                        1,555,566 | 
                        2.6 | 
                     
                
             
            
            
             |